Use Of Funds
Return Analysis
The Project Is Expected To Achieve An Annual Operating Income Of 273.54 Million Yuan In The Production Year, And The Value-Added Tax Payable In The Production Year = Output Tax - Input Tax = 8.479 Million Yuan. The Total Cost Of The Project In This Period Is 212.065 Million Yuan, And The Annual Tax Payable And Surcharge Are 2.447 Million Yuan. According To Economic Calculations, After The Project Is Put Into Operation, The Annual Operating Income Will Be 273.544 Million Yuan, The Total Cost Will Be 21206.5 Million Yuan, The Tax And Surcharge Will Be 2.447 Million Yuan, The Total Profit Will Be 61.479 Million Yuan, The Enterprise Income Tax Will Be 15.370 Million Yuan, The Net Profit After Tax Will Be 46.109 Million Yuan, And The Total Annual Tax Will Be 26.297 Million Yuan. 7. Project Profitability Analysis Total Payback Period (Pt) = 6.11 Years The Payback Period Of The Project Is 6.11 Years, Which Is Smaller Than The Industry Benchmark Payback Period, And The Investment Of The Project Can Be Recovered In Time, So The Investment Risk Is Relatively Small
Contact Information
Contact: Yang Ying
Phone: 2399659 13892268616
